2014 |
10,454,787 |
15,975,553 |
26,430,340 |
10,696,258 |
4,556,412 |
15,252,670 |
2,020,000 |
5,207,809 |
3,481,402 |
741,069 |
-285,424 |
11,164,856 |
- |
12,814 |
11,177,670 |
0 |
0 |
4,182,000 |
53.58 |
2015 |
11,263,383 |
14,747,195 |
26,010,578 |
9,207,616 |
6,215,154 |
15,422,770 |
2,010,000 |
5,182,028 |
3,169,946 |
442,145 |
-228,244 |
10,575,875 |
- |
11,933 |
10,587,808 |
0 |
0 |
3,531,000 |
53.56 |
2016 |
9,802,333 |
12,239,861 |
22,042,194 |
6,976,948 |
5,550,048 |
12,526,996 |
1,994,990 |
5,143,330 |
3,322,430 |
-481,745 |
-472,200 |
9,506,805 |
- |
8,393 |
9,515,198 |
0 |
0 |
16,620,000 |
51.98 |
2017 |
8,503,378 |
13,504,005 |
22,007,383 |
9,108,111 |
3,144,430 |
12,252,541 |
1,994,990 |
5,144,696 |
3,481,498 |
-554,374 |
-316,999 |
9,749,811 |
- |
5,031 |
9,754,842 |
0 |
0 |
10,250,000 |
51.52 |
2018 |
7,695,337 |
13,239,338 |
20,934,675 |
7,194,719 |
3,910,056 |
11,104,775 |
1,974,690 |
5,092,360 |
3,708,750 |
-742,835 |
-203,369 |
9,829,596 |
- |
304031 |
9,829,900 |
0 |
0 |
8,220,000 |
51.94 |
2019 |
5,680,778 |
20,537,955 |
26,218,733 |
7,401,648 |
9,913,540 |
17,315,188 |
1,955,310 |
5,063,420 |
2,999,512 |
-1,114,697 |
0 |
8,903,545 |
- |
0 |
8,903,545 |
0 |
0 |
0 |
45.54 |
2020 |
5,131,625 |
19,209,372 |
24,340,997 |
6,839,423 |
8,990,130 |
15,829,553 |
1,955,310 |
5,065,491 |
2,447,222 |
-956,579 |
0 |
8,511,444 |
- |
0 |
8,511,444 |
0 |
0 |
0 |
43.53 |
2021 |
4,999,105 |
22,278,302 |
27,277,407 |
7,225,731 |
12,012,875 |
19,238,606 |
1,955,310 |
5,066,363 |
2,009,720 |
-952,592 |
- |
8,038,801 |
- |
- |
8,038801 |
0 |
0 |
0 |
41.11 |
2022 |
2,830,302 |
20,514,873 |
23,345,175 |
5,202,977 |
10,886,951 |
16,089,928 |
1,955,310 |
5,075,485 |
1,176,873 |
-952,421 |
0 |
7,225,247 |
- |
- |
7,225247 |
0 |
0 |
0 |
37.11 |
2023 |
2,146,578 |
22,089,824 |
24,236,402 |
6,194,473 |
12,969,130 |
19,163,603 |
1,955,310 |
5,075,482 |
-907,124 |
-1,050,872 |
0 |
5,072,799 |
- |
- |
5,072,799 |
0 |
0 |
0 |
25.94 |